v3.25.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net loss $ (15,318) $ (14,652) $ (16,978)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation 332 323 248
Share-based compensation 869 1,310 1,865
Exchange rate changes in cash and cash equivalents and deposit 39 (25) 359
Non-cash short-term interest on deposits (29)
Changes in assets and liabilities:      
Decrease (increase) in trade receivables (118) (25) 378
Decrease (increase) in inventory 287 582 (902)
Decrease (increase) in prepaid expenses and other receivables (237) 496 1,050
Decrease in right of use assets 271 182 245
Increase (decrease) in trade payables 730 (212) (167)
Decrease in lease liabilities (256) (191) (312)
Increase (decrease) in employees and other current liabilities 838 (309) 540
Decrease in other long-term liabilities (618)
Net cash used in operating activities (12,563) (12,550) (14,292)
Cash flows from investing activities:      
Investment in short-term deposits (1,373) (500)
Withdrawal of short-term deposits 1,902
Withdrawal of (investment in) restricted deposits (12) 296
Purchase of property and equipment (71) (480) (891)
Net cash provided by (used in) investing activities 446 (684) (891)
Cash flows from financing activities:      
Issuance of ordinary shares, net of issuance costs 9,187 13,569
Issuance of restricted ordinary shares 6
Exercise of pre-funded warrants 1
Exercise of options to ordinary shares 83 1
Net cash provided by financing activities 9,187 83 13,577
Increase (decrease) in cash and cash equivalents (2,930) (13,151) (1,606)
Cash and cash equivalents beginning of the year 10,533 23,659 25,621
Effect of foreign exchange rate on cash and cash equivalents (39) 25 (356)
Cash and cash equivalents end of the year 7,564 10,533 23,659
Non-cash activities      
Obtaining a right-of-use asset in exchange for a lease liability $ 116 $ 193

Source